Free Web Hosting : Free Hosting : Credit Report : Low APR Credit Card  

GWHL Team Finances

Financial Report

(As of Saturday, Jan 4 2003)

Halifax

ArenaAquadome
Capacity19,300
Ticket Price$50.00


Income

Current Funds$9,687,881
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,039,000
Farm Payroll$671,400
Prospect Fees$6,000
Coach$700,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$9,687,881

Salary Commitment

Year: 2003$50,710,400
Year: 2004$36,310,400
Year: 2005$31,582,400
Year: 2006$23,433,000

Pro Payroll

Rob Blake 6,000,000(1)
Eric Lindros 5,000,000(5)
Peter Bondra 3,625,000(4)
Mattias Ohlund 3,528,000(2)
Brian Leetch 3,500,000(1)
Milan Hejduk 3,250,000(4)
Ron Francis 3,087,000(4)
Zigmund Palffy 2,808,000(3)
Mark Messier 2,700,000(3)
Sean Burke 2,500,000(1)
Joe Thornton 2,280,000(3)
Vladimir Malakhov 2,200,000(4)
Jeff O'Neill 2,088,000(4)
Marian Hossa 1,848,000(4)
Ken Daneyko 1,250,000(1)
Mike Richter 1,200,000(2)
Brent Sopel 1,100,000(4)
Keith Carney 975,000(5)
Greg deVries 850,000(1)
Shawn Bates 250,000(1)


Farm Payroll

Patrick Marleau 134,400(3)
Roberto Luongo 112,000(3)
Petr Buzek 80,000(4)
Ilya Kovalchuk 65,000(4)
Jeff Jillson 65,000(4)
Peter Skudra 65,000(3)
Dan Blackburn 50,000(4)
Sheldon Keefe 50,000(3)
Garry Valk 50,000(1)




Chrlt'town

ArenaRed Rock Stadium
Capacity18,100
Ticket Price$40.00


Income

Current Funds$6,648,733
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,332,915
Farm Payroll$1,405,650
Prospect Fees$15,000
Coach$750,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,648,733

Salary Commitment

Year: 2003$43,738,565
Year: 2004$29,658,565
Year: 2005$22,116,215
Year: 2006$8,550,300

Pro Payroll

John LeClair 7,650,000(5)
Ed Belfour 5,000,000(1)
Mariusz Czerkawski 4,400,000(3)
Felix Potvin 3,250,000(3)
Saku Koivu 3,000,000(1)
Claude Lemieux 3,000,000(2)
Marcus Ragnarsson 2,222,415(3)
Jozef Stumpel 2,164,500(3)
Stu Barnes 1,755,000(1)
Todd Marchant 1,700,000(1)
Richard Smehlik 1,560,000(2)
Steve Sullivan 1,450,000(2)
Adrian Aucoin 1,250,000(1)
Jonathan Girard 1,000,000(3)
Bryce Salvador 800,000(2)
Greg Johnson 786,000(4)
Jochen Hecht 600,000(1)
Shean Donovan 270,000(3)
Stephen Heinze 250,000(1)
Craig Rivet 225,000(1)


Farm Payroll

Vyacheslav Kozlov 224,200(2)
Jonas Hoglund 175,000(3)
Travis Green 174,150(2)
Bryan Marchment 150,000(2)
Darren Van-Impe 114,300(4)
Steven Reinprecht 95,000(2)
Jamie Storr 85,000(1)
Jaroslav Spacek 84,000(3)
Bill Muckalt 80,000(1)
Cory Sarich 71,500(2)
Andy Delmore 50,000(1)
David Harlock 30,000(1)
Aaron Ward 30,000(1)
Garth Snow 25,000(1)
Dave Scatchard 17,500(2)




Montreal

ArenaMontreal Forum
Capacity18,000
Ticket Price$35.00


Income

Current Funds$2,431,340
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,096,000
Farm Payroll$1,453,750
Prospect Fees$15,000
Coach$750,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$2,431,340

Salary Commitment

Year: 2003$30,549,750
Year: 2004$21,365,250
Year: 2005$16,757,350
Year: 2006$8,650,350

Pro Payroll

Pierre Turgeon 5,000,000(4)
Adam Deadmarsh 2,520,000(4)
Sean Hill 2,250,000(1)
Ron Tugnutt 2,250,000(1)
Bryan McCabe 2,200,000(3)
Jason York 1,750,000(3)
Wade Redden 1,740,000(2)
Sergei Samsonov 1,500,000(3)
Jeff Friesen 1,400,000(1)
Roman Cechmanek 1,400,000(2)
Mark Parrish 1,272,000(3)
Dean McAmmond 1,024,000(2)
Martin Lapointe 969,000(1)
Shjon Podein 850,000(1)
Deron Quint 850,000(3)
Tie Domi 850,000(1)
Jeff Halpern 671,000(4)
Dan Boyle 400,000(3)
Jan Hrdina 135,000(3)
Michal Rozsival 65,000(1)


Farm Payroll

Michael Peca 300,000(4)
Vaclav Varada 136,400(2)
Chris Simon 132,000(2)
Daniel Cleary 115,000(2)
Oleg Kvasha 100,000(1)
Guy Hebert 95,000(1)
Tomas Holmstrom 94,350(4)
Brad Brown 85,000(1)
Scott Hannan 67,500(1)
Pavel Trnka 65,000(1)
Mike Ribeiro 65,000(4)
Dmitri Kalinin 60,500(2)
Denis Pederson 55,000(1)
Hans Jonsson 40,000(1)
Mark Eaton 35,000(1)
Damian Rhodes 8,000(1)




Quebec

ArenaLe Colisee
Capacity18,500
Ticket Price$42.00


Income

Current Funds$7,587,660
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,358,400
Farm Payroll$1,035,200
Prospect Fees$10,500
Coach$550,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$7,587,660

Salary Commitment

Year: 2003$50,393,600
Year: 2004$39,426,100
Year: 2005$32,370,460
Year: 2006$24,427,600

Pro Payroll

Jaromir Jagr 10,560,000(4)
Darryl Sydor 4,192,000(3)
Pavol Demitra 4,158,000(4)
Sandis Ozolinsh 4,000,000(1)
Luc Robitaille 3,640,000(4)
Chris Osgood 3,600,000(4)
Steve Rucchin 2,343,600(4)
Richard Matvichuk 2,276,640(2)
Martin Straka 2,166,000(2)
Anson Carter 1,925,000(3)
Ryan Smyth 1,850,000(1)
Chris Therien 1,436,160(3)
Tom Poti 1,300,000(1)
Martin Biron 1,200,000(1)
Marc Savard 1,200,000(1)
Brendan Witt 1,050,000(1)
Rem Murray 951,000(2)
Grant Marshall 650,000(2)
Mike Comrie 650,000(2)
Igor Larionov 210,000(2)


Farm Payroll

Yanic Perreault 200,000(1)
Darren McCarty 189,700(3)
Maxim Afinogenov 125,000(2)
Dan Cloutier 110,000(1)
Josef Melichar 100,000(3)
Todd White 100,000(3)
Tyson Nash 75,600(4)
Jason Strudwick 57,500(1)
Andre Roy 50,400(4)
Jim Dowd 27,000(2)




London

ArenaLaserdome
Capacity18,000
Ticket Price$44.00


Income

Current Funds$4,551,395
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,785,000
Farm Payroll$1,173,873
Prospect Fees$6,000
Coach$700,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,551,395

Salary Commitment

Year: 2003$45,958,873
Year: 2004$24,593,373
Year: 2005$17,286,600
Year: 2006$11,609,850

Pro Payroll

Peter Forsberg 7,000,000(1)
Nicklas Lidstrom 6,000,000(1)
Chris Pronger 5,400,000(3)
Keith Primeau 3,870,000(4)
Doug Weight 3,433,000(2)
Roman Hamrlik 3,075,000(4)
Petr Sykora 2,350,000(1)
Darcy Tucker 1,800,000(1)
Kyle McLaren 1,700,000(2)
Jamie Langenbrunner 1,700,000(1)
Geoff Sanderson 1,500,000(4)
Dan McGillis 1,476,000(4)
Eric Daze 1,232,000(2)
Curtis Brown 1,000,000(1)
Shane Willis 754,000(4)
Manny Legace 707,250(4)
Tyler Wright 686,000(1)
Espen Knutsen 625,000(1)
Andrei Nikolishin 276,750(3)
Cory Cross 200,000(2)


Farm Payroll

Olaf Kolzig 468,000(2)
Scott Thornton 88,773(2)
Marek Malik 80,000(1)
Curtis Leschyshyn 75,000(2)
Trent Klatt 75,000(1)
Martin Erat 65,000(4)
Bates Battaglia 65,000(4)
Craig Billington 57,500(2)
Mika Noronen 50,000(4)
Stephane Yelle 49,500(1)
Marcus Nilson 47,600(4)
Nelson Emerson 32,500(2)
Tony Hrkac 20,000(2)




Ottawa

ArenaWoodlands Stadium
Capacity19,000
Ticket Price$45.00


Income

Current Funds$6,918,034
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,438,000
Farm Payroll$2,019,863
Prospect Fees$9,000
Coach$825,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,918,034

Salary Commitment

Year: 2003$45,457,863
Year: 2004$42,869,863
Year: 2005$30,307,663
Year: 2006$20,598,400

Pro Payroll

Curtis Joseph 9,000,000(4)
Byron Dafoe 5,000,000(3)
Ray Whitney 3,751,000(2)
Adam Foote 3,540,000(2)
Chris Drury 2,900,000(4)
Jason Allison 2,800,000(5)
Jose Theodore 2,142,000(2)
Frantisek Kaberle 1,500,000(2)
Magnus Arvedson 1,260,000(4)
Jiri Dopita 1,250,000(4)
Robert Reichel 1,100,000(4)
Martin Skoula 1,064,000(3)
Tomas Kaberle 1,044,000(3)
Danil Markov 1,000,000(3)
Olli Jokinen 950,000(2)
Dany Heatley 950,000(4)
Richard Zednik 870,000(4)
Patrick Poulin 775,000(1)
Kevyn Adams 703,000(1)
Sergei Brylin 700,000(1)
John Madden 663,000(3)
Kim Johnsson 476,000(2)


Farm Payroll

Alexander Mogilny 360,000(1)
Dimitri Yushkevich 250,000(3)
Al MacInnis 217,263(3)
Jani Hurme 200,000(3)
Cory Stillman 186,000(3)
Mike Johnson 120,000(4)
Patrik Stefan 112,000(4)
Tomi Kallio 95,000(2)
Chad Kilger 85,000(3)
Jaroslav Bednar 80,000(4)
Aki Berg 65,400(2)
Pascal Dupuis 65,000(4)
Riku Hahl 65,000(4)
Denis Gauthier 50,000(1)
Josef Vasicek 42,800(2)
Jason Blake 26,400(4)




Steeltown

ArenaStelco Centre
Capacity18,250
Ticket Price$46.00


Income

Current Funds$23,608,183
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,161,350
Farm Payroll$2,426,697
Prospect Fees$6,000
Coach$600,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$23,608,183

Salary Commitment

Year: 2003$28,588,047
Year: 2004$12,368,547
Year: 2005$4,364,730
Year: 2006$1,964,130

Pro Payroll

Mats Sundin 6,000,000(1)
Bill Guerin 3,200,000(1)
Mike Dunham 3,000,000(2)
Cliff Ronning 1,852,000(2)
Jason Arnott 1,800,000(1)
Randy McKay 1,500,000(1)
Boris Mironov 1,100,000(3)
Igor Ulanov 1,000,000(1)
Kevin Haller 850,000(1)
Steve Shields 800,000(1)
Erik Rasmussen 780,000(2)
Kirk Maltby 750,000(3)
Igor Kravchuk 700,000(2)
Landon Wilson 679,350(2)
Kris Beech 650,000(4)
Aaron Miller 396,000(3)
Jamie Pushor 365,000(2)
Serge Aubin 274,000(4)
Brad Bombardir 265,000(2)
Brad May 200,000(1)


Farm Payroll

Pavel Bure 1,040,130(4)
Derian Hatcher 400,000(1)
Bob Boughner 150,000(1)
J-S Aubin 130,000(1)
Lubomir Sekeras 110,000(2)
Dave Tanabe 89,600(3)
Ville Nieminen 80,000(2)
Pavel Kubina 75,000(1)
Ivan Novoseltsev 72,467(2)
Craig Johnson 65,000(3)
Denis Arkhipov 65,000(2)
Scott Mellanby 50,000(1)
Ken Belanger 35,000(2)
Bob Corkum 22,500(1)
Eric Cairns 22,000(1)
Sandy McCarthy 20,000(1)




Yellowknif

ArenaThe Arena
Capacity18,500
Ticket Price$40.00


Income

Current Funds$2,900,646
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,083,333
Farm Payroll$714,300
Prospect Fees$10,500
Coach$850,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$2,900,646

Salary Commitment

Year: 2003$47,797,633
Year: 2004$36,587,333
Year: 2005$30,598,000
Year: 2006$14,374,000

Pro Payroll

Mike Modano 9,240,000(4)
Markus Naslund 6,000,000(3)
Sergei Gonchar 4,200,000(3)
Tommy Salo 3,400,000(1)
Glen Murray 3,383,333(2)
Ed Jovanovski 3,200,000(3)
Radek Bonk 2,720,000(5)
Viktor Kozlov 2,650,000(1)
Alexei Kovalev 2,000,000(1)
Shane Doan 1,792,000(2)
Jason Smith 1,584,000(5)
Ryan Johnson 1,000,000(3)
Mike Rathje 1,000,000(1)
Brent Johnson 928,000(3)
Marco Sturm 896,000(3)
Craig Conroy 700,000(1)
Ossi Vaananen 650,000(1)
Jassen Cullimore 650,000(2)
Mike York 590,000(4)
Matt Cooke 500,000(1)


Farm Payroll

Pavel Datsyuk 95,000(4)
Radim Vrbata 80,000(4)
Denis Shvidki 80,000(2)
Steve McCarthy 75,000(1)
Rostislav Klesla 65,000(4)
Mike Sillinger 60,300(1)
Alexei Morozov 60,000(1)
John Grahame 60,000(1)
Andrew Ference 44,000(2)
Donald Brashear 40,000(2)
Shayne Corson 35,000(1)
Lubos Bartecko 20,000(1)




Calgary

ArenaSaddledome
Capacity18,200
Ticket Price$45.00


Income

Current Funds$15,676,568
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,594,100
Farm Payroll$1,518,218
Prospect Fees$12,000
Coach$1,437,500
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$15,676,568

Salary Commitment

Year: 2003$49,112,318
Year: 2004$31,877,118
Year: 2005$13,483,718
Year: 2006$9,181,718

Pro Payroll

Joe Sakic 9,000,000(2)
Tony Amonte 6,900,000(5)
Steve Yzerman 5,500,000(1)
Arturs Irbe 4,250,000(2)
Brett Hull 3,500,000(1)
Patrice Brisebois 2,957,500(3)
Miroslav Satan 2,600,000(1)
Trevor Kidd 2,250,000(1)
Andreas Dackell 1,500,000(1)
Mike Ricci 1,404,000(2)
Darius Kasparaitis 1,331,000(2)
Niklas Sundstrom 1,008,600(4)
Eric Weinrich 925,000(2)
Zdeno Chara 812,000(4)
Martin Havlat 800,000(2)
Michael Nylander 798,000(1)
Mattias Timander 600,000(3)
Blake Sloan 500,000(1)
Stephane Robidas 350,000(3)
Jon Klemm 333,000(3)
Kris Draper 275,000(2)


Farm Payroll

Fred Brathwaite 203,400(2)
Vaclav Prospal 153,750(4)
Drake Berehowsky 140,000(2)
Brad Werenka 125,000(1)
Eric Messier 120,663(4)
Brian Holzinger 120,100(1)
Todd Simpson 117,000(1)
Niklas Havelid 102,705(4)
Brad Richards 90,000(1)
Ladislav Nagy 84,000(4)
Marian Gaborik 65,000(2)
Milan Hnilicka 61,500(3)
Eric Belanger 60,000(1)
Bryan Helmer 50,100(1)
Patrick Traverse 25,000(1)




Edmonton

ArenaThe Eyrie
Capacity18,000
Ticket Price$35.00


Income

Current Funds$10,601,806
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,300,000
Farm Payroll$761,800
Prospect Fees$13,500
Coach$1,150,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$10,601,806

Salary Commitment

Year: 2003$20,061,800
Year: 2004$12,171,300
Year: 2005$9,620,800
Year: 2006$4,612,000

Pro Payroll

Brian Rafalski 3,200,000(3)
Bryan Smolinski 2,000,000(1)
Kimmo Timonen 1,500,000(4)
Wes Walz 1,380,000(1)
Johan Hedberg 1,100,000(4)
Vitali Vishnevsky 1,008,000(2)
Oleg Petrov 1,000,000(3)
Erik Cole 950,000(4)
Brendan Morrison 882,000(5)
Joe Juneau 850,000(1)
Murray Baron 850,000(1)
Bret Hedican 850,000(1)
Kevin Weekes 780,000(2)
Rob Zamuner 600,000(2)
Trevor Letowski 500,000(3)
Scott Lachance 450,000(1)
Rob Dimaio 400,000(1)
Paul Ranheim 400,000(1)
Andreas Karlsson 400,000(1)
Bruce Gardiner 200,000(1)


Farm Payroll

Marc Denis 145,000(3)
Shaun Van-Allen 100,000(3)
Nikita Alexeev 65,000(4)
Brian Campbell 65,000(4)
Marty Turco 61,600(2)
Andrei Zyuzin 60,000(1)
Clarke Wilm 57,300(3)
Luke Richardson 55,000(2)
Doug Gilmour 50,500(1)
Randy Robitaille 50,000(4)
Jason Marshall 23,400(2)
Philippe Boucher 22,500(2)
Karl Dykhuis 6,500(3)




Saskatoon

ArenaSilodome
Capacity18,100
Ticket Price$50.00


Income

Current Funds$10,401,969
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,398,000
Farm Payroll$701,300
Prospect Fees$13,500
Coach$630,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$10,401,969

Salary Commitment

Year: 2003$46,099,300
Year: 2004$32,964,800
Year: 2005$18,752,500
Year: 2006$2,108,000

Pro Payroll

Theoren Fleury 7,000,000(2)
Alexei Yashin 6,270,000(2)
Brendan Shanahan 6,000,000(3)
Nikolai Khabibulin 4,800,000(3)
Mark Recchi 4,000,000(1)
Eric Desjardins 3,500,000(1)
Janne Niinimaa 3,500,000(3)
Robert Lang 2,108,000(4)
Stephane Quintal 1,500,000(1)
Don Sweeney 1,470,000(3)
Jocelyn Thibault 1,300,000(1)
Paul Laus 1,170,000(1)
Steve Konowalchuk 850,000(1)
Martin Gelinas 600,000(1)
Robyn Regehr 560,000(3)
Claude Lapointe 420,000(2)
Janne Laukkanen 350,000(2)


Farm Payroll

Robert Kron 120,000(3)
Marty Reasoner 95,200(2)
Nolan Pratt 80,000(1)
Niclas Wallin 65,000(3)
Bill Lindsay 61,600(1)
Kelly Buchberger 52,900(1)
Nathan Dempsey 50,000(3)
Pascal Trepanier 45,000(3)
Tommy Westlund 42,000(2)
Dwayne Roloson 35,100(2)
Filip Kuba 34,500(3)
Jarkko Ruutu 20,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity18,500
Ticket Price$52.00


Income

Current Funds$6,973,951
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,707,250
Farm Payroll$736,500
Prospect Fees$10,500
Coach$1,102,500
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,973,951

Salary Commitment

Year: 2003$48,443,750
Year: 2004$32,157,050
Year: 2005$29,217,050
Year: 2006$15,430,000

Pro Payroll

Teemu Selanne 8,190,000(1)
Keith Tkachuk 7,995,000(4)
Daniel Alfredsson 6,256,250(3)
Bobby Holik 2,950,000(5)
Scott Niedermayer 2,700,000(1)
Mike Leclerc 2,500,000(3)
Oleg Tverdovsky 2,295,000(3)
Sami Kapanen 1,900,000(5)
Jere Lehtinen 1,600,000(2)
Daymond Langkow 1,145,000(3)
Patric Kjellberg 1,100,000(1)
Robert Esche 986,000(3)
Samuel Pahlsson 950,000(2)
Sheldon Souray 900,000(1)
Matt Cullen 800,000(1)
Ethan Moreau 750,000(1)
Mats Lindgren 701,000(1)
Mike Grier 700,000(1)
Radoslav Suchy 660,000(4)
Mark Bell 650,000(4)
Mathieu Biron 650,000(4)
Chris McAlpine 625,000(4)
Kyle Calder 504,000(3)
Chris Tamer 200,000(2)


Farm Payroll

Steve Passmore 150,200(1)
Jiri Fischer 100,800(3)
Emmanuel Fernandez 85,000(1)
Boyd Devereaux 85,000(1)
Ruslan Fedotenko 80,000(2)
Turner Stevenson 70,000(1)
Andrei Markov 65,000(2)
Maxim Kuznetsov 45,000(2)
Craig Darby 32,500(1)
Mikko Eloranta 23,000(1)




B.C.

ArenaGM Place
Capacity18,000
Ticket Price$35.00


Income

Current Funds$17,220,338
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,394,000
Farm Payroll$1,553,712
Prospect Fees$13,500
Coach$875,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$17,220,338

Salary Commitment

Year: 2003$30,947,712
Year: 2004$23,146,212
Year: 2005$4,570,212
Year: 2006$166,212

Pro Payroll

Mario Lemieux 11,800,000(2)
Phil Housley 2,625,000(2)
Shawn McEachern 2,600,000(3)
Andrew Brunette 1,750,000(2)
Roman Turek 1,650,000(1)
Sami Salo 1,000,000(1)
Lubomir Visnovsky 950,000(2)
Brad Lukowich 900,000(1)
Jamie McLennan 800,000(1)
Jan Hlavac 742,000(3)
P.J. Axelsson 650,000(3)
Milan Kraft 625,000(1)
Karlis Skrastins 600,000(1)
Daniel Briere 450,000(1)
Dan Hinote 436,000(2)
Marty McInnis 250,000(1)
Denis Hamel 250,000(1)
Todd Harvey 235,000(1)
Per Svartvadet 226,000(1)
Stephen Guolla 225,000(1)
Dave Karpa 210,000(2)
Steve Staios 210,000(2)
Joe Sacco 210,000(2)


Farm Payroll

Joe Nieuwendyk 320,000(1)
Valeri Bure 312,000(3)
Jaroslav Modry 113,562(5)
Ruslan Salei 110,000(1)
Richard Pilon 110,000(2)
Brenden Morrow 100,000(2)
Adam Graves 100,000(3)
Hnat Domenichelli 85,000(1)
Tomas Kloucek 65,000(2)
Stacy Roest 65,000(2)
Harold Druken 52,650(4)
Mathieu Garon 50,000(1)
Ben Clymer 45,000(2)
Jay Pandolfo 25,500(1)




Victoria

ArenaThe Longhouse
Capacity19,500
Ticket Price$42.00


Income

Current Funds$9,572,079
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,107,333
Farm Payroll$1,664,700
Prospect Fees$4,500
Coach$800,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$9,572,079

Salary Commitment

Year: 2003$44,772,033
Year: 2004$34,482,033
Year: 2005$29,579,700
Year: 2006$11,939,000

Pro Payroll

Sergei Fedorov 5,001,000(3)
Jeremy Roenick 4,875,000(4)
Scott Stevens 4,400,000(3)
Teppo Numminen 4,100,000(4)
Patrick Roy 3,973,333(2)
Patrik Elias 3,760,000(3)
Scott Young 3,000,000(3)
Andrew Cassels 2,500,000(1)
Mattias Norstrom 1,508,000(4)
Trevor Linden 1,300,000(3)
Brad Isbister 1,250,000(1)
Dainius Zubrus 1,100,000(1)
Fredrik Modin 900,000(1)
Jay McKee 900,000(1)
Scott Walker 880,000(1)
JS Giguere 784,000(2)
Eric Brewer 750,000(1)
Brian Rolston 726,000(5)
Mike Van Ryn 650,000(4)
Karel Rachunek 500,000(1)
Colin White 250,000(1)


Farm Payroll

Chris Chelios 400,000(1)
Vincent Lecavalier 150,000(1)
Brian Boucher 150,000(1)
Scott Gomez 125,000(1)
Daniel Sedin 120,000(1)
Henrik Sedin 120,000(1)
David Legwand 110,000(1)
Jan Bulis 93,600(3)
Taylor Pyatt 80,000(2)
Willie Mitchell 80,000(4)
Scott Hartnell 65,000(2)
Branislav Mezei 65,000(1)
Josh Green 63,600(3)
Marc Bergevin 22,500(3)
Stanislav Neckar 20,000(1)




Whitehorse

ArenaNorthlands Ice Stadium
Capacity18,300
Ticket Price$49.00


Income

Current Funds$12,981,416
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,052,000
Farm Payroll$1,232,350
Prospect Fees$12,000
Coach$850,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$12,981,416

Salary Commitment

Year: 2003$44,284,350
Year: 2004$22,284,350
Year: 2005$18,007,200
Year: 2006$10,125,400

Pro Payroll

Martin Brodeur 6,300,000(4)
Owen Nolan 4,500,000(1)
Vincent Damphousse 3,750,000(1)
Petr Nedved 3,250,000(1)
Rod Brind'Amour 3,000,000(1)
Gary Roberts 3,000,000(3)
Adam Oates 2,850,000(2)
Todd Bertuzzi 2,800,000(5)
Glen Wesley 2,200,000(3)
Jarome Iginla 2,152,000(3)
Jyrki Lumme 1,800,000(1)
Michal Handzus 1,750,000(1)
Calle Johansson 1,250,000(1)
Simon Gagne 1,200,000(1)
Tomas Vokoun 1,080,000(2)
Mathieu Schneider 1,000,000(1)
Bryan Berard 950,000(4)
Martin St. Louis 220,000(1)


Farm Payroll

Kenny Jonsson 300,000(3)
Chris Gratton 130,000(3)
Nikolai Antropov 120,000(1)
Oleg Saprykin 111,150(2)
Chris Phillips 90,000(2)
Rick Dipietro 80,000(1)
Sean O'Donnell 80,000(1)
Hal Gill 75,400(4)
Mike Fisher 73,800(3)
Justin Williams 65,000(2)
Darby Hendrickson 21,000(2)
Steve Duchesne 20,000(2)
Kent Manderville 20,000(3)
Tom Fitzgerald 20,000(2)
Dan Bylsma 20,000(2)
Bill Houlder 6,000(3)




Toronto

ArenaThe Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$7,697,576
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,279,000
Farm Payroll$1,087,720
Prospect Fees$10,500
Coach$880,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$7,697,576

Salary Commitment

Year: 2003$38,366,720
Year: 2004$34,396,220
Year: 2005$21,403,700
Year: 2006$4,002,500

Pro Payroll

Paul Kariya 11,501,000(3)
Alexei Zhamnov 4,650,000(2)
Sergei Zubov 2,632,500(2)
Rick Tocchet 1,750,000(2)
Derek Morris 1,740,000(3)
Rob Niedermayer 1,400,000(1)
John Nabokov 1,278,000(3)
Alex Tanguay 1,265,000(2)
Alexei Zhitnik 1,200,000(1)
Rhett Warrener 1,170,000(4)
Patrick Lalime 1,136,000(3)
Brad Stuart 1,017,000(4)
Tim Connolly 990,000(2)
David Vyborny 950,000(2)
Jason Wiemer 936,000(4)
Ian Laperriere 726,000(4)
Shawn Horcoff 650,000(3)
J-P Dumont 600,000(3)
Vitali Yachmenev 600,000(1)
Roman Lyashenko 350,000(1)
Scott Pellerin 327,500(3)
Dave Andreychuk 210,000(2)
Ulf Dahlen 200,000(2)


Farm Payroll

Robert Svehla 225,000(1)
Radek Dvorak 168,700(3)
Todd Warriner 100,800(2)
Igor Korolev 100,000(1)
Kristian Huselius 95,000(4)
Paul Mara 82,500(2)
David Aebischer 81,720(2)
Toni Lydman 80,000(2)
Mathieu Dandenault 58,500(4)
Manny Malhotra 50,000(1)
Tim Taylor 45,500(1)