Free Web Hosting : Free Hosting : Credit Report : Low APR Credit Card  

GWHLPLF Team Finances

Financial Report

(As of Monday, Sep 16 2002)

Halifax

ArenaAquadome
Capacity18,800
Ticket Price$55.00


Income

Current Funds$31,807,881
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,841,000
Farm Payroll$536,400
Prospect Fees$9,000
Coach$700,000
Games Remaining82
Total Game Expenses$464,468
Projected Expenses$38,086,400
Projected Balance-$6,278,519

Salary Commitment

Year: 2002$24,202,400
Year: 2003$10,602,400
Year: 2004$5,874,400
Year: 2005$0,000

Pro Payroll

Rob Blake 6,000,000(1)
Eric Lindros 4,500,000(0)
Mattias Ohlund 3,528,000(2)
Brian Leetch 3,500,000(1)
Peter Bondra 3,500,000(0)
Ron Francis 3,150,000(0)
Zigmund Palffy 2,808,000(3)
Sean Burke 2,500,000(1)
Milan Hejduk 2,450,000(0)
Joe Thornton 2,280,000(3)
Jeff O'Neill 1,800,000(0)
Marian Hossa 1,650,000(0)
Mike Richter 1,200,000(2)
Greg deVries 850,000(1)
Keith Carney 625,000(0)
Garry Valk 500,000(1)
Todd Gill 250,000(3)
Shawn Bates 250,000(1)


Farm Payroll

Patrick Marleau 134,400(3)
Roberto Luongo 112,000(3)
Boris Mironov 110,000(3)
Craig Johnson 65,000(3)
Peter Skudra 65,000(3)
Sheldon Keefe 50,000(3)




Moncton

ArenaMaelstrom Stadium
Capacity18,100
Ticket Price$40.00


Income

Current Funds$5,518,733
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,971,000
Farm Payroll$1,370,500
Prospect Fees$13,500
Coach$750,000
Games Remaining82
Total Game Expenses$501,280
Projected Expenses$41,105,000
Projected Balance-$35,586,267

Salary Commitment

Year: 2002$33,270,000
Year: 2003$18,740,000
Year: 2004$11,343,500
Year: 2005$0,000

Pro Payroll

Ed Belfour 5,000,000(1)
John LeClair 4,500,000(0)
Mariusz Czerkawski 4,400,000(3)
Felix Potvin 3,250,000(3)
Saku Koivu 3,000,000(1)
Claude Lemieux 3,000,000(2)
Jozef Stumpel 2,164,500(3)
Stu Barnes 1,755,000(1)
Todd Marchant 1,700,000(1)
Marcus Ragnarsson 1,696,500(0)
Richard Smehlik 1,560,000(2)
Steve Sullivan 1,450,000(2)
Adrian Aucoin 1,250,000(1)
Jonathan Girard 1,000,000(3)
Bryce Salvador 800,000(2)
Jochen Hecht 600,000(1)
Greg Johnson 600,000(0)
Adam Burt 500,000(1)
Shean Donovan 270,000(3)
Stephen Heinze 250,000(1)
Craig Rivet 225,000(1)


Farm Payroll

Jonas Hoglund 175,000(3)
Dave Scatchard 175,000(2)
Bryan Marchment 150,000(2)
Travis Green 135,000(0)
Steven Reinprecht 95,000(2)
Olli Jokinen 95,000(2)
Darren Van-Impe 90,000(0)
Jamie Storr 85,000(1)
Jaroslav Spacek 84,000(3)
Bill Muckalt 80,000(1)
Cory Sarich 71,500(2)
Andy Delmore 50,000(0)
David Harlock 30,000(1)
Aaron Ward 30,000(1)
Garth Snow 25,000(1)




Montreal

ArenaMontreal Forum
Capacity18,000
Ticket Price$35.00


Income

Current Funds$1,301,340
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,616,000
Farm Payroll$1,098,000
Prospect Fees$12,000
Coach$450,000
Games Remaining82
Total Game Expenses$428,976
Projected Expenses$35,176,000
Projected Balance-$33,874,660

Salary Commitment

Year: 2002$26,024,000
Year: 2003$11,067,500
Year: 2004$9,347,000
Year: 2005$0,000

Pro Payroll

Pierre Turgeon 3,500,000(0)
Dmitri Khristich 2,700,000(1)
Petr Sykora 2,350,000(0)
Sean Hill 2,250,000(1)
Ron Tugnutt 2,250,000(1)
Bryan McCabe 2,200,000(3)
Anson Carter 1,925,000(3)
Jason York 1,750,000(3)
Roman Cechmanek 1,400,000(2)
Jan Hrdina 1,350,000(3)
Mark Parrish 1,272,000(3)
Simon Gagne 1,200,000(1)
Brendan Witt 1,050,000(1)
Martin Lapointe 969,000(1)
Shjon Podein 850,000(0)
Deron Quint 850,000(3)
Joe Juneau 850,000(1)
Murray Baron 850,000(1)
Tie Domi 850,000(1)
Andrei Nazarov 800,000(0)
Dean McAmmond 800,000(0)
Pavel Trnka 650,000(1)
Denis Pederson 550,000(1)
Hans Jonsson 400,000(1)


Farm Payroll

Daniel Cleary 115,000(2)
Vaclav Varada 110,000(0)
Chris Simon 100,000(0)
Oleg Kvasha 100,000(0)
Guy Hebert 95,000(1)
Brad Brown 85,000(1)
Damian Rhodes 80,000(1)
Ruslan Fedotenko 80,000(2)
Tomas Holmstrom 80,000(0)
Scott Hannan 67,500(1)
Justin Williams 65,000(2)
Dmitri Kalinin 60,500(2)
Mark Eaton 35,000(1)
Shawn Heins 25,000(1)




Quebec

ArenaLe Colisee
Capacity18,500
Ticket Price$42.00


Income

Current Funds$6,957,660
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,422,800
Farm Payroll$1,232,100
Prospect Fees$10,500
Coach$550,000
Games Remaining82
Total Game Expenses$563,602
Projected Expenses$46,215,400
Projected Balance-$39,257,740

Salary Commitment

Year: 2002$29,139,900
Year: 2003$18,352,400
Year: 2004$14,473,200
Year: 2005$0,000

Pro Payroll

Jaromir Jagr 8,000,000(0)
Darryl Sydor 4,192,000(3)
Sandis Ozolinsh 4,000,000(1)
Alexander Mogilny 3,600,000(1)
Luc Robitaille 3,500,000(0)
Pavol Demitra 3,300,000(0)
Richard Matvichuk 2,276,640(3)
Darren McCarty 1,897,000(3)
Michal Handzus 1,750,000(2)
Wade Redden 1,740,000(3)
Chris Therien 1,436,160(3)
Jeff Friesen 1,400,000(1)
Tom Poti 1,300,000(2)
Marc Savard 1,200,000(1)
Tomas Vokoun 1,080,000(3)
Rem Murray 951,000(3)
Ricard Persson 650,000(3)
Jeff Halpern 550,000(0)
Ian Moran 500,000(0)
Andre Roy 400,000(0)
Jim Dowd 270,000(2)
Martin St. Louis 220,000(1)
Igor Larionov 210,000(2)


Farm Payroll

Vyacheslav Kozlov 224,200(2)
Alexander Karpovtsev 205,000(0)
Jani Hurme 200,000(3)
Yanic Perreault 200,000(1)
Maxim Afinogenov 125,000(2)
Dan Cloutier 110,000(1)
Tyson Nash 60,000(0)
Jason Strudwick 57,500(1)
Kyle Calder 50,400(3)




London

ArenaLaserdome
Capacity18,000
Ticket Price$44.00


Income

Current Funds$10,356,395
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,710,000
Farm Payroll$870,700
Prospect Fees$7,500
Coach$850,000
Games Remaining82
Total Game Expenses$651,685
Projected Expenses$53,438,200
Projected Balance-$43,081,805

Salary Commitment

Year: 2002$37,060,800
Year: 2003$19,661,300
Year: 2004$11,195,800
Year: 2005$0,000

Pro Payroll

Peter Forsberg 7,000,000(1)
Nicklas Lidstrom 6,000,000(1)
Byron Dafoe 5,000,000(3)
Olaf Kolzig 4,680,000(2)
Doug Weight 3,433,000(2)
Valeri Bure 3,120,000(3)
Keith Primeau 3,000,000(0)
Roman Hamrlik 2,500,000(0)
Petr Nedved 2,300,000(0)
Todd Bertuzzi 2,200,000(0)
Brian Savage 2,200,000(0)
Jarome Iginla 2,152,000(3)
Darcy Tucker 1,800,000(1)
Jamie Langenbrunner 1,700,000(1)
Dan McGillis 1,200,000(0)
Geoff Sanderson 800,000(0)
Gary Suter 800,000(3)
Espen Knutsen 625,000(0)
Manny Legace 575,000(1)
Andrei Nikolishin 225,000(0)
Cory Cross 200,000(2)
Dave Lowry 200,000(0)


Farm Payroll

Anders Eriksson 100,000(0)
Marek Malik 80,000(1)
Sean O'Donnell 80,000(1)
Bates Battaglia 80,000(0)
Curtis Leschyshyn 75,000(2)
Trent Klatt 75,000(1)
Mike Fisher 73,800(3)
Scott Thornton 69,900(0)
Craig Billington 57,500(2)
Trevor Letowski 50,000(3)
Stephane Yelle 49,500(1)
Marcus Nilson 40,000(1)
Tony Hrkac 20,000(2)
Jeff Daniels 20,000(0)




Ottawa

ArenaWoodlands Stadium
Capacity18,500
Ticket Price$40.00


Income

Current Funds$17,615,534
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,742,625
Farm Payroll$1,441,200
Prospect Fees$7,500
Coach$750,000
Games Remaining82
Total Game Expenses$621,236
Projected Expenses$50,941,325
Projected Balance-$33,325,791

Salary Commitment

Year: 2002$39,360,825
Year: 2003$21,707,825
Year: 2004$9,350,625
Year: 2005$0,000

Pro Payroll

Teemu Selanne 8,190,000(1)
Dominik Hasek 7,000,000(1)
Ray Whitney 3,751,000(2)
Adam Foote 3,540,000(2)
Mark Messier 2,700,000(3)
Chris Drury 2,500,000(0)
Donald Audette 2,286,000(0)
Al MacInnis 2,172,625(3)
Jose Theodore 2,142,000(2)
Jason Allison 2,000,000(0)
Kenny Jonsson 2,000,000(0)
Frantisek Kaberle 1,500,000(2)
Robert Kron 1,200,000(3)
Tomas Kaberle 1,044,000(3)
Magnus Arvedson 1,000,000(0)
Danil Markov 1,000,000(3)
Patrick Poulin 775,000(1)
Richard Zednik 750,000(0)
Kevyn Adams 703,000(1)
Sergei Brylin 700,000(1)
John Madden 663,000(3)
Juha Ylonen 650,000(2)
Kim Johnsson 476,000(2)


Farm Payroll

Dimitri Yushkevich 250,000(3)
Cory Stillman 186,000(3)
Martin Biron 120,000(1)
Francis Bouillon 115,000(1)
Patrik Stefan 100,000(0)
Mike Johnson 100,000(0)
Tomi Kallio 95,000(2)
Alexander Khavanov 95,000(2)
Chad Kilger 85,000(3)
Aki Berg 65,400(2)
Shane Willis 65,000(0)
Denis Gauthier 50,000(1)
Tyler Bouck 50,000(3)
Josef Vasicek 42,800(2)
Jason Blake 22,000(0)




Steeltown

ArenaStelco Centre
Capacity18,250
Ticket Price$46.00


Income

Current Funds$21,378,183
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,907,020
Farm Payroll$934,100
Prospect Fees$7,500
Coach$950,000
Games Remaining82
Total Game Expenses$473,154
Projected Expenses$38,798,620
Projected Balance-$17,420,437

Salary Commitment

Year: 2002$31,256,120
Year: 2003$13,816,620
Year: 2004$4,170,600
Year: 2005$0,000

Pro Payroll

Mats Sundin 6,000,000(1)
Brendan Shanahan 4,900,000(0)
Bill Guerin 3,200,000(1)
Mike Dunham 3,000,000(2)
Cliff Ronning 1,852,000(2)
Jason Arnott 1,800,000(1)
Don Sweeney 1,470,000(3)
Gord Murphy 1,400,000(3)
J-S Aubin 1,300,000(1)
Ken Daneyko 1,250,000(1)
Lubomir Sekeras 1,100,000(2)
Igor Ulanov 1,000,000(1)
Kevin Hatcher 1,000,000(0)
Kevin Haller 850,000(1)
Steve Shields 800,000(1)
Erik Rasmussen 780,000(2)
Kirk Maltby 750,000(3)
Ivan Novoseltsev 724,670(2)
Igor Kravchuk 700,000(2)
Landon Wilson 679,350(2)
Ray Ferraro 500,000(1)
Aaron Miller 396,000(3)
Jamie Pushor 365,000(2)
Brad Bombardir 265,000(2)
Serge Aubin 225,000(0)
Brad May 200,000(1)
Jarkko Ruutu 200,000(1)
Antti Laaksonen 200,000(0)


Farm Payroll

Bob Boughner 150,000(1)
Randy McKay 150,000(0)
Dave Tanabe 89,600(3)
Sergei Zholtok 80,000(0)
Ville Nieminen 80,000(2)
Pavel Kubina 75,000(1)
Denis Arkhipov 65,000(2)
Niclas Wallin 65,000(3)
Scott Mellanby 50,000(1)
Ken Belanger 35,000(2)
Dave Manson 30,000(0)
Bob Corkum 22,500(1)
Eric Cairns 22,000(1)
Sandy McCarthy 20,000(1)




Yellowknif

ArenaThe Arena
Capacity18,500
Ticket Price$40.00


Income

Current Funds$1,270,646
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,724,333
Farm Payroll$681,500
Prospect Fees$15,000
Coach$850,000
Games Remaining82
Total Game Expenses$552,083
Projected Expenses$45,270,833
Projected Balance-$44,000,187

Salary Commitment

Year: 2002$33,668,333
Year: 2003$22,140,333
Year: 2004$17,458,000
Year: 2005$0,000

Pro Payroll

Mike Modano 7,000,000(0)
Markus Naslund 6,000,000(3)
Sergei Gonchar 4,200,000(3)
Tommy Salo 3,400,000(1)
Glen Murray 3,383,333(2)
Ed Jovanovski 3,200,000(3)
Viktor Kozlov 2,650,000(1)
Alexei Kovalev 2,000,000(1)
Radek Bonk 2,000,000(0)
Richard Pilon 1,100,000(2)
Jason Smith 1,100,000(0)
Martin Skoula 1,064,000(3)
Curtis Brown 1,000,000(1)
Ryan Johnson 1,000,000(3)
Mike Rathje 1,000,000(1)
Brent Johnson 928,000(3)
Marco Sturm 896,000(3)
Craig Conroy 700,000(1)
Mike Sillinger 603,000(1)
Mike York 500,000(0)


Farm Payroll

Chris Gratton 130,000(3)
Denis Shvidki 80,000(2)
Bob Essensa 75,000(2)
Steve McCarthy 75,000(0)
Milan Kraft 62,500(0)
Alexei Morozov 60,000(1)
John Grahame 60,000(1)
Andrew Ference 44,000(2)
Dan Boyle 40,000(3)
Shayne Corson 35,000(1)
Lubos Bartecko 20,000(1)




Calgary

ArenaSaddledome
Capacity18,200
Ticket Price$45.00


Income

Current Funds$17,146,568
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,768,500
Farm Payroll$1,664,800
Prospect Fees$7,500
Coach$1,150,000
Games Remaining82
Total Game Expenses$592,571
Projected Expenses$48,590,800
Projected Balance-$31,444,232

Salary Commitment

Year: 2002$40,381,700
Year: 2003$22,691,500
Year: 2004$4,240,500
Year: 2005$0,000

Pro Payroll

Joe Sakic 9,000,000(2)
Steve Yzerman 5,500,000(1)
Tony Amonte 5,000,000(0)
Arturs Irbe 4,250,000(2)
Brett Hull 3,500,000(1)
Patrice Brisebois 2,957,500(3)
Miroslav Satan 2,600,000(1)
Trevor Kidd 2,250,000(1)
Andreas Dackell 1,500,000(1)
Mike Ricci 1,404,000(2)
Darius Kasparaitis 1,331,000(2)
Eric Weinrich 925,000(2)
Niklas Sundstrom 820,000(0)
Martin Havlat 800,000(2)
Michael Nylander 798,000(1)
Zdeno Chara 700,000(0)
Mattias Timander 600,000(3)
Blake Sloan 500,000(1)
Mike Vernon 375,000(1)
Stephane Robidas 350,000(3)
Jon Klemm 333,000(3)
Kris Draper 275,000(2)


Farm Payroll

Fred Brathwaite 203,400(2)
Drake Berehowsky 140,000(2)
Brad Werenka 125,000(1)
Vaclav Prospal 125,000(0)
Brian Holzinger 120,100(1)
Todd Simpson 117,000(1)
Mike Eastwood 100,000(0)
Eric Messier 98,100(0)
Brad Richards 90,000(1)
Niklas Havelid 83,500(0)
Valeri Zelepukin 80,000(1)
Ladislav Nagy 75,000(0)
Marian Gaborik 65,000(2)
Eric Belanger 60,000(1)
Marian Cisar 57,600(2)
Bryan Helmer 50,100(1)
Milan Hnilicka 50,000(0)
Patrick Traverse 25,000(1)




Edmonton

ArenaThe Eyrie
Capacity18,000
Ticket Price$35.00


Income

Current Funds$11,311,806
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,671,000
Farm Payroll$881,100
Prospect Fees$12,000
Coach$850,000
Games Remaining82
Total Game Expenses$309,928
Projected Expenses$25,414,100
Projected Balance-$14,102,294

Salary Commitment

Year: 2002$20,512,100
Year: 2003$11,658,500
Year: 2004$7,173,500
Year: 2005$0,000

Pro Payroll

Joe Nieuwendyk 3,200,000(1)
Brian Rafalski 3,200,000(3)
Shawn McEachern 2,000,000(0)
Bryan Smolinski 2,000,000(1)
Wes Walz 1,380,000(2)
Vitali Vishnevsky 1,008,000(3)
Adam Graves 1,000,000(3)
Oleg Petrov 1,000,000(3)
Bret Hedican 850,000(1)
Kimmo Timonen 800,000(0)
Kevin Weekes 780,000(2)
Brendan Morrison 700,000(0)
Marty Turco 616,000(2)
Jamie Heward 600,000(1)
Rob Zamuner 600,000(2)
Clarke Wilm 573,000(3)
Luke Richardson 550,000(2)
Doug Gilmour 505,000(1)
Valeri Kamensky 500,000(1)
Scott Lachance 450,000(1)
Randy Robitaille 400,000(0)
Andreas Karlsson 400,000(1)
Nelson Emerson 325,000(2)
Jason Marshall 234,000(2)


Farm Payroll

Steve Thomas 180,000(1)
Marc Denis 145,000(3)
Shaun Van-Allen 100,000(3)
Alexander Korolyuk 97,500(3)
Tyler Wright 68,600(1)
Michal Rozsival 65,000(0)
Nathan Dempsey 50,000(3)
Rob Dimaio 40,000(1)
Paul Ranheim 40,000(1)
Jeff Norton 25,000(0)
Lance Pitlick 25,000(0)
Sylvain Cote 25,000(0)
Bruce Gardiner 20,000(1)




Saskatoon

ArenaSilodome
Capacity18,100
Ticket Price$50.00


Income

Current Funds$10,166,969
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,893,000
Farm Payroll$764,900
Prospect Fees$9,000
Coach$600,000
Games Remaining82
Total Game Expenses$600,816
Projected Expenses$49,266,900
Projected Balance-$39,099,931

Salary Commitment

Year: 2002$39,723,900
Year: 2003$24,083,300
Year: 2004$10,830,000
Year: 2005$0,000

Pro Payroll

Alexei Yashin 6,270,000(2)
Nikolai Khabibulin 4,800,000(3)
Derian Hatcher 4,000,000(1)
Eric Desjardins 3,500,000(1)
Janne Niinimaa 3,500,000(3)
Gary Roberts 2,500,000(0)
Dallas Drake 2,250,000(1)
Martin Straka 2,166,000(2)
Sergei Berezin 2,000,000(0)
Jeff Hackett 2,000,000(2)
Sylvain Lefebvre 1,750,000(0)
Robert Lang 1,700,000(0)
Radek Dvorak 1,687,000(3)
Stephane Quintal 1,500,000(1)
Jocelyn Thibault 1,300,000(1)
Paul Laus 1,170,000(1)
Lubomir Visnovsky 950,000(2)
Todd Warriner 834,000(0)
Cale Hulse 775,000(2)
Jan Hlavac 742,000(3)
Vitali Yachmenev 600,000(1)
Martin Gelinas 600,000(1)
Kelly Buchberger 529,000(1)
Claude Lapointe 420,000(2)
Janne Laukkanen 350,000(2)


Farm Payroll

Pat Verbeek 150,000(0)
Marty Reasoner 95,200(2)
David Vyborny 95,000(2)
Nolan Pratt 80,000(1)
Bill Lindsay 61,600(1)
Robyn Regehr 56,000(3)
Jamie Rivers 55,000(2)
James Patrick 50,000(1)
Pascal Trepanier 45,000(3)
Tommy Westlund 42,000(2)
Dwayne Roloson 35,100(2)




Winnipeg

ArenaWinnipeg Arena
Capacity18,500
Ticket Price$52.00


Income

Current Funds$4,993,951
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,083,250
Farm Payroll$586,500
Prospect Fees$10,500
Coach$1,050,000
Games Remaining82
Total Game Expenses$606,466
Projected Expenses$49,730,250
Projected Balance-$44,736,299

Salary Commitment

Year: 2002$30,034,750
Year: 2003$18,343,050
Year: 2004$15,483,050
Year: 2005$0,000

Pro Payroll

Keith Tkachuk 6,500,000(0)
Daniel Alfredsson 6,256,250(3)
Curtis Joseph 6,000,000(0)
Mark Recchi 4,000,000(1)
Scott Niedermayer 2,700,000(1)
Mike Leclerc 2,500,000(3)
Oleg Tverdovsky 2,295,000(3)
Glen Wesley 2,200,000(3)
Bobby Holik 2,200,000(0)
Sami Kapanen 2,000,000(0)
Jere Lehtinen 1,600,000(2)
Daymond Langkow 1,145,000(3)
Mathieu Schneider 1,000,000(1)
Robert Esche 986,000(3)
Samuel Pahlsson 950,000(2)
Sheldon Souray 900,000(1)
Matt Cullen 800,000(0)
Ethan Moreau 750,000(1)
Mats Lindgren 701,000(1)
Mike Grier 700,000(1)
Jere Karalahti 650,000(1)
Radoslav Suchy 550,000(0)
Chris McAlpine 500,000(0)
Chris Tamer 200,000(2)


Farm Payroll

Steve Passmore 150,200(1)
Jiri Fischer 100,800(3)
Emmanuel Fernandez 85,000(1)
Boyd Devereaux 85,000(0)
Andrei Markov 65,000(2)
Maxim Kuznetsov 45,000(2)
Craig Darby 32,500(1)
Mikko Eloranta 23,000(1)




B.C.

ArenaGM Place
Capacity18,000
Ticket Price$35.00


Income

Current Funds$15,590,338
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,252,000
Farm Payroll$593,100
Prospect Fees$16,500
Coach$875,000
Games Remaining82
Total Game Expenses$338,251
Projected Expenses$27,736,600
Projected Balance-$12,146,262

Salary Commitment

Year: 2002$18,775,000
Year: 2003$7,313,500
Year: 2004$650,000
Year: 2005$0,000

Pro Payroll

Alexei Zhamnov 4,650,000(2)
Owen Nolan 4,500,000(1)
Andrew Cassels 2,500,000(1)
Phil Housley 2,500,000(0)
Martin Rucinsky 2,500,000(0)
Roman Turek 1,650,000(0)
Sami Salo 1,000,000(1)
Brad Lukowich 900,000(0)
Jamie McLennan 800,000(1)
Jassen Cullimore 650,000(2)
Ossi Vaananen 650,000(1)
P.J. Axelsson 650,000(3)
Karlis Skrastins 600,000(1)
Daniel Briere 450,000(0)
Dan Hinote 436,000(2)
Marty McInnis 250,000(1)
Denis Hamel 250,000(1)
Todd Harvey 235,000(1)
Per Svartvadet 226,000(1)
Stephen Guolla 225,000(1)
Dave Karpa 210,000(2)
Steve Staios 210,000(2)
Joe Sacco 210,000(2)


Farm Payroll

Brenden Morrow 100,000(2)
Hnat Domenichelli 85,000(1)
Jaroslav Modry 70,100(0)
Tomas Kloucek 65,000(2)
Stacy Roest 65,000(2)
Mathieu Garon 50,000(1)
Ben Clymer 45,000(2)
Harold Druken 45,000(1)
Jay Pandolfo 25,500(1)
Philippe Boucher 22,500(2)
Sergei Nemchinov 20,000(1)




Victoria

ArenaThe Longhouse
Capacity19,000
Ticket Price$50.00


Income

Current Funds$32,092,079
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,818,333
Farm Payroll$1,124,700
Prospect Fees$6,000
Coach$1,250,000
Games Remaining82
Total Game Expenses$660,964
Projected Expenses$54,199,033
Projected Balance-$22,106,954

Salary Commitment

Year: 2002$29,833,033
Year: 2003$18,208,033
Year: 2004$13,305,700
Year: 2005$0,000

Pro Payroll

Sergei Fedorov 5,001,000(3)
Scott Stevens 5,000,000(0)
Theoren Fleury 4,000,000(0)
Chris Chelios 4,000,000(1)
Teppo Numminen 4,000,000(0)
Jeremy Roenick 4,000,000(0)
Patrick Roy 3,973,333(2)
Patrik Elias 3,760,000(3)
Vincent Damphousse 3,750,000(1)
Scott Young 3,000,000(3)
Mattias Norstrom 1,300,000(0)
Trevor Linden 1,300,000(3)
Brad Isbister 1,250,000(1)
Calle Johansson 1,250,000(1)
Dainius Zubrus 1,100,000(0)
Brian Rolston 1,000,000(0)
Fredrik Modin 900,000(1)
Jay McKee 900,000(0)
Scott Walker 800,000(0)
JS Giguere 784,000(2)
Karel Rachunek 500,000(0)
Colin White 250,000(0)


Farm Payroll

Vincent Lecavalier 150,000(1)
Brian Boucher 150,000(0)
Daniel Sedin 120,000(1)
Henrik Sedin 120,000(1)
David Legwand 110,000(0)
Jan Bulis 93,600(3)
Taylor Pyatt 80,000(2)
Karl Dykhuis 65,000(3)
Scott Hartnell 65,000(2)
Branislav Mezei 65,000(1)
Josh Green 63,600(3)
Marc Bergevin 22,500(3)
Stanislav Neckar 20,000(1)




Whitehorse

ArenaNorthlands Ice Stadium
Capacity18,300
Ticket Price$50.00


Income

Current Funds$11,968,916
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,394,000
Farm Payroll$1,221,150
Prospect Fees$3,000
Coach$1,150,000
Games Remaining82
Total Game Expenses$692,295
Projected Expenses$56,768,150
Projected Balance-$44,799,234

Salary Commitment

Year: 2002$38,645,150
Year: 2003$28,440,150
Year: 2004$7,030,000
Year: 2005$0,000

Pro Payroll

Mario Lemieux 11,800,000(2)
Chris Pronger 5,400,000(3)
Martin Brodeur 5,000,000(0)
Chris Osgood 3,000,000(0)
Rod Brind'Amour 3,000,000(1)
Adam Oates 2,850,000(2)
Michael Peca 2,500,000(0)
Adam Deadmarsh 2,100,000(0)
Steve Rucchin 1,860,000(0)
Ryan Smyth 1,850,000(1)
Jyrki Lumme 1,800,000(1)
Shane Doan 1,792,000(2)
Kyle McLaren 1,700,000(2)
Sergei Samsonov 1,500,000(3)
Scott Gomez 1,250,000(1)
Jiri Slegr 1,250,000(0)
Eric Daze 1,232,000(2)
Ruslan Salei 1,100,000(1)
Chris Phillips 900,000(2)
Eric Brewer 750,000(1)
Hal Gill 650,000(0)
Matt Cooke 500,000(0)
Darby Hendrickson 210,000(2)
Mike Sullivan 200,000(2)
Tom Fitzgerald 200,000(2)


Farm Payroll

Andrew Brunette 175,000(2)
Benoit Brunet 125,000(1)
Nikolai Antropov 120,000(1)
Oleg Saprykin 111,150(2)
Patric Kjellberg 110,000(0)
Rick Dipietro 80,000(1)
Turner Stevenson 70,000(1)
Grant Marshall 65,000(2)
Mike Comrie 65,000(2)
Andrei Zyuzin 60,000(1)
Bill Houlder 60,000(3)
Martin Brochu 50,000(3)
Donald Brashear 40,000(2)
Aaron Gavey 30,000(2)
Steve Duchesne 20,000(2)
Kent Manderville 20,000(3)
Dan Bylsma 20,000(2)




Toronto

ArenaThe Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$5,117,576
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,087,500
Farm Payroll$489,720
Prospect Fees$15,000
Coach$800,000
Games Remaining82
Total Game Expenses$529,173
Projected Expenses$43,392,220
Projected Balance-$38,274,644

Salary Commitment

Year: 2002$38,927,220
Year: 2003$24,196,720
Year: 2004$16,905,000
Year: 2005$0,000

Pro Payroll

Paul Kariya 11,501,000(3)
Pavel Bure 8,190,000(1)
Sergei Zubov 2,632,500(2)
Robert Svehla 2,250,000(1)
Rick Tocchet 1,750,000(2)
Derek Morris 1,740,000(3)
Rob Niedermayer 1,400,000(1)
John Nabokov 1,278,000(3)
Alex Tanguay 1,265,000(2)
Alexei Zhitnik 1,200,000(1)
Patrick Lalime 1,136,000(3)
Rhett Warrener 1,000,000(0)
Tim Connolly 990,000(2)
Brad Stuart 900,000(0)
Steve Konowalchuk 850,000(1)
Jason Wiemer 800,000(0)
Shawn Horcoff 650,000(3)
J-P Dumont 600,000(3)
Ian Laperriere 600,000(0)
Roman Lyashenko 350,000(1)
Filip Kuba 345,000(1)
Scott Pellerin 250,000(0)
Dave Andreychuk 210,000(2)
Ulf Dahlen 200,000(2)


Farm Payroll

Igor Korolev 100,000(1)
Paul Mara 82,500(2)
David Aebischer 81,720(2)
Toni Lydman 80,000(2)
Manny Malhotra 50,000(0)
Mathieu Dandenault 50,000(0)
Tim Taylor 45,500(1)